Inputs
$
$
Cap Rate
6.00%
⚠ Market-rate — typical for prime Nashville
Financing Analysis
$
%
Annual Debt Service$113,435
Annual Cash Flow$6,565
Equity Invested$600,000
Cash-on-Cash Return1.09%
DSCR ⚠1.06
For a full investment analysis contact Gharib at 615.719.4242.